You are the FP&A analyst at a B2B industrial distributor. April close is done and the commercial team is in a good mood: revenue came in ahead of budget and it is the strongest month of the year so far. EBITDA did not follow it.
The CFO wants to know, before Thursday's board pack goes out, whether April was a good month that cost something, or a bad month wearing a good month's clothes.
| Line | Budget | Actual | Var |
|---|---|---|---|
| Revenue | โฌ3,600k | โฌ3,780k | +โฌ180k |
| Gross profit | โฌ864k | โฌ812k | โโฌ52k |
| Gross margin | 24.00% | 21.48% | โ2.52pp |
| Warehouse & logistics | โฌ280k | โฌ298k | +โฌ18k |
| Sales & account management | โฌ240k | โฌ254k | +โฌ14k |
| Admin & IT | โฌ130k | โฌ156k | +โฌ26k |
| Facilities | โฌ50k | โฌ53k | +โฌ3k |
| EBITDA | โฌ164k | โฌ51k | โโฌ113k |
| Order lines shipped | 18,400 | 20,950 | +2,550 |
| Average order value | โฌ195.70 | โฌ180.40 | โโฌ15.30 |
| On-time-in-full | 96.0% | 94.2% | โ1.8pp |
Revenue beat plan by 5%. Order lines beat plan by 14%. Those two numbers do not describe the same month.
Analyse the variances, identify what actually drove them, and update the May outlook. Work in your own spreadsheet โ the full data pack is below: GL account detail with owners, revenue by week ร channel, client-level revenue for the channel that moved, and 4-month trend.
Your submission โ four parts:
1. EBITDA bridge โ max 5 lines, from budget โฌ164k to actual โฌ51k.
2. Investigation findings โ 3โ6 bullets. Separate what the data proves from what remains unresolved.
3. CFO commentary โ what you'd actually send. Guide: 150โ300 words; a CFO must read all of it. Conciseness is graded, not enforced.
4. May forecast impact โ the adjustments and risks you'd flag for next month's forecast, quantified where the evidence allows, each labeled: confirmed / likely / needs confirmation.
๐ฑ On your phone? This case needs a spreadsheet. Send the case pack to your inbox โ it'll be waiting when you're at a laptop.
โ Done โ the case-pack link is on its way to your inbox.
Something went wrong โ try again, or email hello@fpacareerlab.com.
5 messages from the business. Some of it matters. Some of it doesn't. One source is right, wrong and useful in three different messages.
Strong month. We closed 5% ahead of budget and Halverson took a large consumables order in the back half, which is exactly the account we said we'd grow this year. Team hit the Q2 opening target. I'd flag it as a win in the board pack.
Halverson's purchasing lead came back to me after the April order. He reckons their year-to-date volume has taken them past the next tier on the rebate scale and wants that reflected. Kestrel asked something similar the week before. Can you check what tier we have actually been accruing at this year? I told him I'd come back to him Friday.
Outbound freight came in over. Nothing broke; we just shipped a lot more order lines than planned and they were smaller drops than usual, so cost per line went up. If the consumables volume is the new normal I'd want the freight budget revisited.
Confirming the annual ERP licence renewal was invoiced in April. It sits against a May budget line โ procurement agreed the earlier date with the vendor. Total project spend is unchanged and May will be light by the same amount.
One more thing for context. A competitor has been pricing aggressively on consumables since February and we've had to meet them in places. I'd expect that to be most of any margin movement you're seeing.
The same weighted rubric as Case 01, applied by a reviewer calibrated on real FP&A management standards:
Hard caps: an EBITDA bridge that doesn't reconcile caps the total score at 60/100, regardless of everything else. Investigating immaterial lines costs marks โ knowing what NOT to analyse is part of the job.
You'll get a graded review against the rubric โ dimension scores, what you caught, what you missed โ within 24 hours.
Submit for grading โThis case went live today. It has been validated line by line โ the GL ties to the P&L, weekly revenue sums to the month, the bridge reconciles to the cent โ but validation is not the same as knowing whether it works on a real person.
So it is free, and what we want back is one email. Not a testimonial โ the useful version:
Three sentences is plenty. It goes straight to the person who built it.
โ Got it โ thank you. This genuinely changes what gets built next.
Didn't send โ email hello@fpacareerlab.com instead and it'll reach the same place.
No email needed unless you want an answer. Or write to hello@fpacareerlab.com.